Giá
trị khoản vay:
|
300,000,000
|
triệu
đồng
|
||||
Thời
hạn vay:
|
60
|
tháng
|
||||
Số
kỳ trả nợ
|
60
|
kỳ
|
||||
Lãi
suất vay:
|
9.00%
|
/năm
|
||||
0.750%
|
/tháng
|
|||||
Phương
thức trả:
|
Gốc: trả đều hàng tháng
|
|||||
Lãi
tháng: theo dư nợ giảm dần
|
||||||
Sau 12 tháng
|
11.00%
|
0.917%
|
||||
LỊCH TRẢ NỢ
|
||||||
Kỳ trả nợ
|
Dư nợ
|
Nợ gốc trả
|
Lãi vay trả
|
Tổng gốc và lãi phải trả
|
||
0
|
300,000,000
|
|||||
1
|
295,000,000
|
5,000,000
|
2,250,000
|
7,250,000
|
||
2
|
290,000,000
|
5,000,000
|
2,212,500
|
7,212,500
|
||
3
|
285,000,000
|
5,000,000
|
2,175,000
|
7,175,000
|
||
4
|
280,000,000
|
5,000,000
|
2,612,500
|
7,612,500
|
||
5
|
275,000,000
|
5,000,000
|
2,566,667
|
7,566,667
|
||
6
|
270,000,000
|
5,000,000
|
2,520,833
|
7,520,833
|
||
7
|
265,000,000
|
5,000,000
|
2,475,000
|
7,475,000
|
||
8
|
260,000,000
|
5,000,000
|
2,429,167
|
7,429,167
|
||
9
|
255,000,000
|
5,000,000
|
2,383,333
|
7,383,333
|
||
10
|
250,000,000
|
5,000,000
|
2,337,500
|
7,337,500
|
||
11
|
245,000,000
|
5,000,000
|
2,291,667
|
7,291,667
|
||
12
|
240,000,000
|
5,000,000
|
2,245,833
|
7,245,833
|
||
13
|
235,000,000
|
5,000,000
|
2,200,000
|
7,200,000
|
||
14
|
230,000,000
|
5,000,000
|
2,154,167
|
7,154,167
|
||
15
|
225,000,000
|
5,000,000
|
2,108,333
|
7,108,333
|
||
16
|
220,000,000
|
5,000,000
|
2,062,500
|
7,062,500
|
||
17
|
215,000,000
|
5,000,000
|
2,016,667
|
7,016,667
|
||
18
|
210,000,000
|
5,000,000
|
1,970,833
|
6,970,833
|
||
19
|
205,000,000
|
5,000,000
|
1,925,000
|
6,925,000
|
||
20
|
200,000,000
|
5,000,000
|
1,879,167
|
6,879,167
|
||
21
|
195,000,000
|
5,000,000
|
1,833,333
|
6,833,333
|
||
22
|
190,000,000
|
5,000,000
|
1,787,500
|
6,787,500
|
||
23
|
185,000,000
|
5,000,000
|
1,741,667
|
6,741,667
|
||
24
|
180,000,000
|
5,000,000
|
1,695,833
|
6,695,833
|
||
25
|
175,000,000
|
5,000,000
|
1,650,000
|
6,650,000
|
||
26
|
170,000,000
|
5,000,000
|
1,604,167
|
6,604,167
|
||
27
|
165,000,000
|
5,000,000
|
1,558,333
|
6,558,333
|
||
28
|
160,000,000
|
5,000,000
|
1,512,500
|
6,512,500
|
||
29
|
155,000,000
|
5,000,000
|
1,466,667
|
6,466,667
|
||
30
|
150,000,000
|
5,000,000
|
1,420,833
|
6,420,833
|
||
31
|
145,000,000
|
5,000,000
|
1,375,000
|
6,375,000
|
||
32
|
140,000,000
|
5,000,000
|
1,329,167
|
6,329,167
|
||
33
|
135,000,000
|
5,000,000
|
1,283,333
|
6,283,333
|
||
34
|
130,000,000
|
5,000,000
|
1,237,500
|
6,237,500
|
||
35
|
125,000,000
|
5,000,000
|
1,191,667
|
6,191,667
|
||
36
|
120,000,000
|
5,000,000
|
1,145,833
|
6,145,833
|
||
37
|
115,000,000
|
5,000,000
|
1,100,000
|
6,100,000
|
||
38
|
110,000,000
|
5,000,000
|
1,054,167
|
6,054,167
|
||
39
|
105,000,000
|
5,000,000
|
1,008,333
|
6,008,333
|
||
40
|
100,000,000
|
5,000,000
|
962,500
|
5,962,500
|
||
41
|
95,000,000
|
5,000,000
|
916,667
|
5,916,667
|
||
42
|
90,000,000
|
5,000,000
|
870,833
|
5,870,833
|
||
43
|
85,000,000
|
5,000,000
|
825,000
|
5,825,000
|
||
44
|
80,000,000
|
5,000,000
|
779,167
|
5,779,167
|
||
45
|
75,000,000
|
5,000,000
|
733,333
|
5,733,333
|
||
46
|
70,000,000
|
5,000,000
|
687,500
|
5,687,500
|
||
47
|
65,000,000
|
5,000,000
|
641,667
|
5,641,667
|
||
48
|
60,000,000
|
5,000,000
|
595,833
|
5,595,833
|
||
49
|
55,000,000
|
5,000,000
|
550,000
|
5,550,000
|
||
50
|
50,000,000
|
5,000,000
|
504,167
|
5,504,167
|
||
51
|
45,000,000
|
5,000,000
|
458,333
|
5,458,333
|
||
52
|
40,000,000
|
5,000,000
|
412,500
|
5,412,500
|
||
53
|
35,000,000
|
5,000,000
|
366,667
|
5,366,667
|
||
54
|
30,000,000
|
5,000,000
|
320,833
|
5,320,833
|
||
55
|
25,000,000
|
5,000,000
|
275,000
|
5,275,000
|
||
56
|
20,000,000
|
5,000,000
|
229,167
|
5,229,167
|
||
57
|
15,000,000
|
5,000,000
|
183,333
|
5,183,333
|
||
58
|
10,000,000
|
5,000,000
|
137,500
|
5,137,500
|
||
59
|
5,000,000
|
5,000,000
|
91,667
|
5,091,667
|
||
60
|
-
|
5,000,000
|
45,833
|
5,045,833
|
||
Bảng tính lãi suất mua xe jac 2T4 trả góp
lãi suất mua xe jac 2t4 trả góp như sau
Hotline tư vấn: 0936.974.537 – MR Sang
0 Reviews
Your rating